Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+53.2%
₹121.89
vs ₹79.56 price
Levered DCF
-₹6.42
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
14.12
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-64.63×-73.96×13.21×-143.77×26.6×-5.7×25.13×-54.02×
P/B0.61×0.82×1.27×0.61×0.8×0.21×0.1×0.3×
P/S218.65×456.57×829.19×238.03×257.12×95×30.71×197.4×
EV / EBITDA-69.19×-78.11×13.12×-198.42×19.76×-13.73×25.08×-101.3×
Gross margin-29.5%-635.3%-57.5%-58.1%11.7%-24.1%49.0%-47.0%
Operating margin-400.9%-617.9%-641.2%-286.4%-324.2%-322.7%-114.3%-539.8%
Net margin-338.3%-617.4%6277.2%-166.6%966.3%-1664.5%122.2%-512.9%
Current ratio111.8×50.9×64.01×2.92×3.46×4.01×53.44×53.58×
Debt / equity0×0×0×0.09×0.04×0.18×0.01×0×
Interest coverage0×-2,783.5×-1,990.2×-607.18×-0.83×-0.87×-256.73×-182.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.9%-1.1%9.6%-0.4%3.0%-3.6%0.4%-0.8%
Return on invested capital-1.1%-1.1%-1.0%-0.7%-1.0%-0.6%-0.4%-0.8%
Return on assets-0.9%-1.1%9.5%-0.3%2.4%-3.1%0.4%-0.8%
Free cash flow yield-0.3%-0.8%-8.6%-3.3%-25.9%-66.0%-24.6%-63.8%
Earnings yield-1.5%-1.4%7.6%-0.7%3.8%-17.5%4.0%-2.6%
Enterprise value₹607.3M₹820.5M₹1.3B₹636.5M₹766.9M₹339.1M₹123.6M₹329.2M
Net debt / EBITDA0.08×0.21×-0.06×-25.38×0.91×-6.31×1.15×-0.6×
Cash conversion cycle (days)119,003180,185-69128,2433,2695,1022,4945,957