Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1365.0%
-₹280.82
vs ₹22.20 price
Levered DCF
₹8.82
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
1.77
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.94×11.83×-15.63×12.69×8.02×7.45×2.95×175.61×
P/B0.69×0.91×1.71×1.22×1×0.57×0.3×4.21×
P/S0.33×0.5×0.77×0.49×0.77×0.4×0.22×2.32×
EV / EBITDA4.62×5.82×-47.42×8.74×6.01×5.82×3.78×33.72×
Gross margin29.3%32.8%14.1%-18.5%-38.8%20.0%5.0%8.4%
Operating margin9.6%10.0%-3.7%7.7%46.5%8.9%37.5%6.4%
Net margin4.8%4.2%-4.9%3.8%9.6%5.3%7.5%1.3%
Current ratio1.58×1.44×1.4×1.42×1.8×2.14×1.65×1.81×
Debt / equity0.42×0.43×0.6×0.52×0.27×0.33×0.48×0.56×
Interest coverage3.61×3.14×-1.17×4.74×17×2.74×8.59×1.55×
Dividend yield4.1%0.0%0.0%0.0%1.1%0.0%0.0%0.1%
Payout ratio28.7%0.0%0.0%0.0%8.7%0.0%0.0%14.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.0%7.7%-10.9%9.6%12.4%7.6%10.2%2.4%
Return on invested capital9.1%7.2%-3.7%8.6%37.9%8.2%28.8%3.7%
Return on assets4.6%3.2%-5.3%3.8%6.9%4.4%4.7%1.2%
Free cash flow yield1.1%0.4%1.6%-17.2%11.8%25.9%24.1%1.3%
Earnings yield14.4%8.5%-6.4%7.9%12.5%13.4%33.9%0.6%
Enterprise value₹766.3M₹866.1M₹1.1B₹904.7M₹585M₹374.1M₹297.3M₹1.7B
Net debt / EBITDA1.67×1.82×-12.22×2.6×1.2×2.13×2.31×3.91×
Cash conversion cycle (days)90125149244150268316226