Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AGROUP.STthis companyArlandastad Group AB (publ)	SEK 35.30	20.8×	0.57×	6.95×	14.36×	183.8%	14.9%	3.4%	33.4%	2.8%	0.1%	-7.8%	0.37×	5.23×	0.15×	0.82×	0.0%	5	1.32	3	B+
ACRI-A.STAcrinova AB (publ)	SEK 7.62	11.12×	1.19×	5.2×	22.25×	-129.2%	59.8%	40.3%	46.8%	10.7%	5.0%	37.7%	0.72×	6.07×	2.03×	3.14×	14.4%	6	1.2	3	B+
BONAS.STBonäsudden Holding AB (publ)	SEK 131.00	10.55×	0.52×	5.89×	21.7×	-282.1%	72.7%	56.7%	55.8%	4.9%	1.5%	2.2%	1.51×	15.83×	1.86×	0.27×	0.0%	4	0.12	3	B
FNOVA-B.STFortinova Fastigheter AB (Publ)	SEK 21.30	7.61×	0.54×	3.38×	20.12×	-154.2%	61.9%	52.3%	44.3%	7.1%	2.7%	8.5%	1.25×	13.68×	1.91×	0.41×	0.0%	6	0.51	3	B+
GPG.STGenova Property Group AB (publ)	SEK 32.00	7.84×	0.62×	3.56×	15.07×	183.6%	69.3%	59.5%	45.3%	7.9%	1.8%	4.8%	2.56×	12.08×	1.24×	0.44×	4.1%	5	0.4	3	B+
HEIM-PREF.STHeimstaden AB (publ)	SEK 18.55	0.62×	0.17×	0.23×	9.11×	39470.6%	63.0%	59.3%	36.2%	27.1%	2.5%	66.8%	8.63×	8.93×	1.6×	0.62×	0.0%	4	0.14	2	B-
Peer median	—	7.84×	0.54×	3.56×	20.12×	-129.2%	63.0%	56.7%	45.3%	7.9%	2.5%	8.5%	1.51×	12.08×	1.86×	0.44×	0.0%	5	0.4	3	—