Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AGXthis companyArgan, Inc.	$298.78	34.71×	10.43×	5.11×	27.58×	-47.1%	20.5%	14.3%	14.6%	29.8%	24.0%	8.5%	0.01×	-2.05×	0×	1.6×	0.5%	5	5.37	3	B
CSWCSW Industrials, Inc.	$287.08	38.72×	4.13×	4.01×	20.96×	-31.6%	41.9%	17.0%	10.3%	10.7%	6.7%	3.1%	0.89×	3.59×	8.28×	2.6×	0.4%	5	3.95	3	B+
ECGEverus Construction Group, Inc.	$83.05	21.72×	6.94×	1.17×	14.09×	-83.5%	12.1%	7.1%	5.4%	32.0%	18.7%	2.1%	0.59×	0.62×	12.34×	1.76×	0.0%	6	5.84	3	B+
FELEFranklin Electric Co., Inc.	$96.66	29.3×	3.25×	2.02×	16.53×	-36.4%	35.5%	12.8%	6.9%	11.1%	12.6%	4.5%	0.18×	0.5×	25.56×	2.79×	1.2%	5	4.39	4	A-
GVAGranite Construction Incorporated	$124.07	26.1×	4.27×	1.14×	12.3×	-97.0%	16.1%	5.9%	4.4%	16.4%	6.8%	6.6%	1.38×	2.19×	5.55×	1.22×	0.5%	3	2.47	1	D+
LSTRLandstar System, Inc.	$146.19	44.11×	6.37×	1.07×	24.28×	-34.0%	13.1%	3.6%	2.4%	14.5%	12.7%	4.2%	0.17×	-1.33×	170.74×	1.75×	2.5%	7	9.07	4	A-
Peer median	—	29.3×	4.27×	1.17×	16.53×	-36.4%	16.1%	7.1%	5.4%	14.5%	12.6%	4.2%	0.59×	0.62×	12.34×	1.76×	0.5%	5	4.39	3	—