| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $122.90 | 51.18× | 6.11× | 6.25× | 32.08× | 47.7% | 61.9% | 12.6% | 12.1% | 11.9% | 8.9% | 3.4% | 0.06× | -1.65× | 81.44× | 1.47× | 0.0% | 8 | 16.43 | 3 | B+ | |
| $21.23 | -17.36× | 1.78× | 3.22× | -67.18× | -346.1% | 43.5% | -15.1% | -18.5% | -10.2% | -5.5% | -2.1% | 0.49× | -12.11× | -11.36× | 1.66× | 0.0% | 3 | 0.73 | 2 | C | |
| $1.74 | 1.01× | -0.51× | 0.19× | 13.38× | 1434.4% | 56.4% | 12.7% | 18.9% | -49.9% | 9.9% | -40.1% | -4.24× | 11.68× | 0.79× | 1.07× | 0.0% | 7 | -0.44 | 3 | B | |
| Peer median | — | -8.17× | 0.64× | 1.71× | -26.9× | 544.1% | 50.0% | -1.2% | 0.2% | -30.1% | 2.2% | -21.1% | -1.88× | -0.21× | -5.29× | 1.36× | 0.0% | 5 | 0.14 | 3 | — |


