| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹72.00 | 95.52× | 1.31× | 0.21× | 22.58× | -2890.7% | 3.7% | 0.2% | 0.2% | 1.4% | 0.6% | -24.1% | 0.06× | -1.98× | 1.33× | 2.01× | 0.0% | 3 | 9.55 | 3 | B+ | |
| ₹50.00 | 102.32× | 0.98× | 1.92× | 72.49× | -62.3% | 42.7% | 2.5% | 1.9% | 1.0% | 0.9% | 4.2% | 0.05× | 1.67× | 0× | 5.75× | 0.0% | 3 | 6.37 | 1 | D+ | |
| ₹35.83 | 1,128.27× | 2.06× | 22.57× | 54.38× | -38.7% | -30.5% | -127.2% | 2.0% | 0.2% | -7.5% | -55.6% | 0× | -4.18× | -2,017.87× | 277.52× | 0.0% | 4 | — | 1 | C- | |
| ₹14.50 | -7.94× | -0.66× | 14.71× | -39.77× | -159.4% | -185.0% | -185.0% | -185.3% | 8.3% | -6.2% | -6.0% | -1.13× | -25.15× | -692.9× | 4.08× | 0.0% | 3 | — | 2 | C+ | |
| ₹182.00 | 22.13× | 1.39× | 933.63× | 21.18× | -97.2% | -2215.4% | -3120.8% | 4218.9% | 6.3% | -4.6% | 0.0% | 0× | -0.23× | 0× | 43.34× | 0.0% | 3 | — | 2 | C | |
| ₹17.75 | 9.12× | 0.94× | 0.72× | 8.62× | 768.3% | 23.9% | 7.1% | 7.9% | 10.3% | 7.4% | -14.8% | 0.09× | 0.7× | 28.93× | 4.35× | 0.0% | — | — | 2 | C+ | |
| Peer median | — | 22.13× | 0.98× | 14.71× | 21.18× | -62.3% | -30.5% | -127.2% | 2.0% | 6.3% | -4.6% | -6.0% | 0× | -0.23× | 0× | 5.75× | 0.0% | 3 | 6.37 | 2 | — |





