| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.36 | -19.15× | 0.89× | 0.41× | 6.65× | 589.1% | 17.5% | 5.7% | -2.2% | -4.7% | 5.1% | 16.3% | 1.25× | 3.8× | 1.76× | 1.02× | 0.0% | 6 | 0.67 | 2 | C+ | |
| $16.55 | -16.83× | 4.29× | 12.32× | -17.22× | -1006.1% | 55.4% | -71.5% | -73.0% | -25.5% | -23.9% | -4.6% | 0.03× | 0.35× | 0× | 8.66× | 0.0% | 3 | 9.08 | 2 | C | |
| $26.94 | 30.88× | 6.48× | 4.74× | 22.02× | -45.6% | 78.5% | 18.8% | 15.3% | 20.9% | 20.2% | 2.4% | 0× | -1.36× | 0× | 4.69× | 0.0% | 7 | 14.18 | 4 | A | |
| $14.57 | 28.03× | 3.23× | 1.29× | 7.36× | -53.4% | 56.0% | 8.3% | 4.6% | 11.6% | 9.3% | 8.5% | 0.06× | 0.01× | 9.18× | 1.8× | 0.0% | 9 | 5.68 | 3 | B+ | |
| $6.03 | -7.91× | 0.95× | 0.52× | -35.43× | -203.4% | 47.6% | -8.7% | -6.5% | -11.8% | -12.3% | -11.8% | 0.09× | 31.71× | 0× | 3.12× | 0.0% | 3 | 1.53 | 2 | C | |
| $63.55 | 18.63× | 3.47× | 2.97× | 33.04× | 132.1% | 85.4% | 5.6% | 15.9% | 18.6% | 6.3% | 2.9% | 0.04× | -0.91× | 371.93× | 6.08× | 0.0% | 7 | 13.13 | 5 | A+ | |
| Peer median | — | 18.63× | 3.47× | 2.97× | 7.36× | -53.4% | 56.0% | 5.6% | 4.6% | 11.6% | 6.3% | 2.4% | 0.04× | 0.01× | 0× | 4.69× | 0.0% | 7 | 9.08 | 3 | — |





