| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.18 | 229× | 0.3× | 0.4× | 5.42× | 337.9% | 21.5% | 4.4% | 0.2% | 0.1% | 1.2% | 0.5% | 0.28× | 2.59× | 1.02× | 1.94× | 5.1% | 5 | — | 2 | B- | |
| ₹61.00 | 13.64× | 1.52× | 0.66× | 8.41× | -436.1% | 5.7% | 5.7% | 4.8% | 11.1% | 9.8% | -28.8% | 0.06× | -0.37× | 7.97× | 3.76× | 0.3% | 4 | 5.49 | 4 | A- | |
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| ₹117.95 | 5.52× | 0.78× | 0.42× | 5.93× | -102.2% | 12.1% | 9.8% | 7.6% | 14.1% | 8.8% | -30.5% | 0.55× | 2.46× | 5.76× | 1.5× | 0.0% | 4 | 3.11 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.08 | 11.84× | 0.21× | 1× | 5.56× | 3.3% | 16.9% | 2.1% | 8.5% | 1.8% | 0.3% | -20.8% | 0.03× | 0.52× | 1.54× | 3.05× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 12.31× | 1.15× | 0.57× | 7.17× | -54.4% | 14.2% | 5.1% | 6.2% | 12.6% | 9.3% | -24.8% | 0.05× | 0.23× | 6.86× | 2.79× | 0.2% | 4 | 5.49 | 4 | — |




