| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,136.40 | 26.72× | 4.23× | 7.68× | 19.37× | 41.4% | 47.9% | 26.0% | 28.7% | 15.8% | 11.2% | 1.4% | 0× | -0.12× | 31.44× | 19.09× | 0.4% | 3 | 42.15 | 2 | C | |
| ₹366.40 | 82.53× | 0.97× | 9.27× | -49.3× | -139.3% | -4.8% | -30.9% | 11.2% | 1.2% | -2.5% | -5.6% | 0.08× | -3.67× | -4.55× | 4.64× | 1.0% | 3 | — | 2 | C | |
| ₹1,955.60 | 32.09× | 4.46× | 2.5× | 18.25× | -62.5% | 45.4% | 10.3% | 7.8% | 13.9% | 11.3% | 0.4% | 0.12× | 0.06× | 12.37× | 2.7× | 0.3% | 3 | — | 2 | C | |
| Peer median | — | 57.31× | 2.71× | 5.89× | -15.53× | -100.9% | 20.3% | -10.3% | 9.5% | 7.5% | 4.4% | -2.6% | 0.1× | -1.8× | 3.91× | 3.67× | 0.7% | 3 | — | 2 | — |


