Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AIBthis companyAIB Data Centers Inc.	$0.74	-130.63×	13.89×	5.9×	-3,078.84×	—	19.0%	-4.8%	-4.5%	-10.6%	-10.4%	2.1%	0.01×	-1.87×	0×	0.4×	5.4%	2	5.57	2	C+
ALPAlpha Compute Corp	$3.13	-0.08×	0.4×	30.13×	-0.31×	-320.1%	100.0%	-23810.3%	-39820.6%	-534.3%	-337.0%	-1057.2%	0.02×	0.04×	-22.78×	0.31×	0.0%	3	-26.38	3	B-
CHRNChronoScale Corporation	$12.08	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1	D+
KEELKeel Infrastructure Corp.	$1.95	-4.52×	2.31×	5.65×	55.41×	-250.0%	-8.2%	-65.2%	-124.1%	-50.8%	-12.0%	-25.2%	1.22×	4.35×	-17.35×	5.58×	0.0%	2	0.17	1	D+
QMQMLSQumulusAI, Inc. Common Stock	$3.35	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SHAZSharonAI Holdings, Inc. Class A Common Stock	$23.35	-42.43×	-167.31×	1,072.17×	-48.37×	-114.0%	6.4%	-944.8%	-2529.2%	394.7%	-11.7%	-0.8%	-13.57×	-1.81×	-58.43×	0.63×	0.0%	3	0.38	2	C
Peer median	—	-4.52×	0.4×	30.13×	-0.31×	-250.0%	6.4%	-944.8%	-2529.2%	-50.8%	-12.0%	-25.2%	0.02×	0.04×	-22.78×	0.63×	0.0%	3	0.17	2	—