| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.14 | -0.47× | 0.45× | 1.94× | -1.22× | -307.5% | 10.1% | -390.5% | -411.1% | -94.3% | -40.7% | -63.9% | 1.07× | -0.76× | 0× | 1.55× | 0.0% | 4 | -4.44 | 2 | B- | |
| $349.88 | 34.11× | 51.79× | 9.18× | 26.97× | -58.3% | 46.9% | 32.0% | 26.9% | 151.9% | 52.0% | 2.6% | 1.52× | 0.53× | 0× | 0.89× | 0.4% | 9 | 13.44 | 3 | B | |
| $175.01 | 37.82× | 28.88× | 21.03× | 31.43× | 12.0% | 71.1% | 60.4% | 55.6% | 76.3% | 62.9% | 2.1% | 0.07× | 0.01× | 503.42× | 3.91× | 0.0% | 6 | 37.17 | 4 | A- | |
| $540.92 | 20.72× | 6.26× | 8.35× | 13.87× | -44.5% | 67.9% | 46.8% | 40.3% | 30.2% | 20.6% | 2.4% | 0.29× | 0.52× | 50.88× | 1.23× | 1.0% | 6 | 9.32 | 4 | A- | |
| $317.23 | 73.84× | 21.01× | 26.74× | 50.62× | -45.5% | 67.8% | 39.9% | 36.2% | 28.4% | 16.4% | 1.6% | 0.8× | 1.41× | 7.94× | 1.71× | 0.7% | 8 | 12.32 | 3 | B+ | |
| $730.18 | 12.71× | 7.8× | 8.11× | 9.62× | 56.7% | 80.7% | 74.6% | 63.8% | 61.4% | 50.1% | 5.5% | 0.04× | -0.3× | 937.17× | 3.31× | 0.1% | 8 | 14.13 | 4 | A+ | |
| Peer median | — | 34.11× | 21.01× | 9.18× | 26.97× | -44.5% | 67.9% | 46.8% | 40.3% | 61.4% | 50.1% | 2.4% | 0.29× | 0.52× | 50.88× | 1.71× | 0.4% | 8 | 13.44 | 4 | — |





