| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.94 | -0.47× | 1.51× | 10.11× | -0.45× | -111.7% | 56.5% | -753.5% | -1741.0% | -260.3% | -112.4% | -72.1% | 0× | 0.14× | -54.12× | 1.43× | 0.0% | 3 | -6.31 | 1 | C- | |
| $1.42 | -0.57× | 0.56× | 1.7× | -0.99× | 214.1% | 27.8% | -336.7% | -294.0% | -96.4% | -57.2% | -133.5% | 0.92× | -0.18× | -22.01× | 2.23× | 0.0% | 2 | -5.51 | 2 | C | |
| $8.33 | -1.19× | 0.8× | 0.26× | -0.18× | -5663.7% | 20.1% | -16.1% | -21.6% | -67.7% | -46.3% | -44.7% | 0.09× | 1.31× | -136.72× | 2.65× | 0.0% | 4 | -0.63 | 2 | C+ | |
| $0.18 | -1.38× | 11.64× | 192.23× | -1.38× | -46.5% | 51.5% | -14023.1% | -13885.8% | -840.6% | -642.1% | -63.1% | 0.32× | 0.04× | 0× | 1.8× | 0.0% | — | — | 1 | C- | |
| $4.71 | -4.25× | -2.99× | 131.14× | -13.14× | -258.1% | 68.5% | -7930.8% | -2999.8% | 68.3% | -108.9% | -53.2% | -2.03× | -5.29× | -8× | 0.49× | 0.0% | 2 | -12.31 | 1 | C- | |
| Peer median | — | -1.28× | 0.68× | 66.42× | -1.18× | -152.3% | 39.6% | -4133.7% | -1646.9% | -82.0% | -83.1% | -58.1% | 0.2× | -0.07× | -15× | 2.02× | 0.0% | 2 | -5.51 | 2 | — |




