| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.11 | 3.6× | 1.07× | 1.3× | 1.33× | 469.1% | 64.5% | 41.6% | 36.0% | 29.6% | 38.2% | 37.1% | 0× | -1.73× | 0× | 92.89× | 6.4% | 8 | 1.26 | 5 | A+ | |
| $9.95 | 5.74× | 1.93× | 1.83× | 3.53× | 572.0% | 86.3% | 42.6% | 31.8% | 33.6% | 22.4% | 11.6% | 0.48× | -0.29× | 13.2× | 1.22× | 4.0% | 5 | 1.37 | 4 | A- | |
| $20.55 | 11.46× | 0.93× | 1.65× | 13.21× | -58.7% | 47.2% | 21.1% | 15.8% | 8.9% | 4.4% | 4.6% | 0.98× | 5.88× | 0.41× | 0.11× | 0.8% | 6 | -0.53 | 3 | B | |
| $42.67 | 8.17× | 1.16× | 1.53× | 6.52× | 18.1% | 73.6% | 23.3% | 18.8% | 14.2% | 4.0% | 14.5% | 0.13× | 0.28× | 1.09× | 0.13× | 1.6% | 5 | 1.43 | 4 | A | |
| $18.67 | 9× | 0.96× | 0.63× | 6.1× | 522.5% | 26.7% | 10.0% | 8.1% | 12.4% | 11.6% | 11.4% | 0.05× | 0.08× | 72.26× | 0.74× | 4.2% | 5 | 1.43 | 4 | A+ | |
| $21.91 | 16.22× | 0.57× | 0.89× | 8.87× | -52.8% | 14.4% | 7.4% | 5.6% | 3.6% | 3.3% | 2.3% | 0.01× | -1.47× | 0× | 1.35× | 5.1% | 5 | 1.14 | 4 | A | |
| Peer median | — | 9× | 0.96× | 1.53× | 6.52× | 18.1% | 47.2% | 21.1% | 15.8% | 12.4% | 4.4% | 11.4% | 0.13× | 0.08× | 1.09× | 0.74× | 4.0% | 5 | 1.37 | 4 | — |





