| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹591.80 | 7.02× | 0.92× | 5.11× | 7.77× | 666.6% | 88.5% | 82.2% | 72.8% | 13.1% | 10.4% | 8.7% | 0.24× | 1.45× | 0× | 2.62× | 0.0% | 3 | — | 1 | C- | |
| ₹18.96 | -8.81× | 3.91× | 0.28× | -151.85× | -13740.1% | 48.9% | 13.9% | -3.2% | -44.4% | 2.8% | -205.3% | 51.52× | -140.28× | 0× | 0.67× | 0.0% | 1 | — | 1 | C- | |
| ₹245.23 | 16.4× | 2.16× | 3.28× | 27.51× | 187.4% | 55.7% | 30.5% | 20.0% | 13.2% | 2.7% | 7.9% | 3.35× | 16.12× | 0× | 0× | 0.1% | 3 | 0.8 | 2 | B- | |
| ₹18.13 | 20.73× | 1.2× | 1.51× | 22.59× | -133.3% | 29.4% | -6.3% | 7.3% | 5.8% | -1.3% | -3.4% | 1.43× | 10.79× | 0× | 21.8× | 0.1% | — | — | 1 | D+ | |
| ₹323.75 | 21.42× | 1.34× | 2.26× | 46.41× | -154.2% | 53.0% | 29.7% | 10.5% | 6.3% | 2.2% | 15.0% | 3.6× | 32.78× | 0.75× | 32.19× | 0.8% | 2 | — | 2 | C+ | |
| ₹1,147.30 | 20.33× | 2.95× | 4.04× | 20.95× | 462.9% | 54.3% | 27.0% | 19.9% | 14.5% | 4.4% | 3.8% | 1.65× | 6.23× | 0× | 1.22× | 0.9% | 4 | 1.79 | 3 | B- | |
| Peer median | — | 20.33× | 2.16× | 2.26× | 22.59× | -133.3% | 53.0% | 27.0% | 10.5% | 6.3% | 2.7% | 3.8% | 3.35× | 10.79× | 0× | 1.22× | 0.1% | 3 | 1.29 | 2 | — |





