| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$22.45 | 7.11× | 0.79× | 0.5× | 6.25× | -2108.5% | 27.1% | 6.8% | -3.2% | -5.2% | 4.5% | 6.9% | 0.96× | 2.72× | 1.11× | 2.89× | 1.1% | 6 | -1.75 | 2 | C+ | |
| CA$11.35 | 11.24× | 1.05× | 6.47× | 13.02× | 34.7% | 89.7% | 81.7% | 57.6% | 9.3% | 7.8% | 10.8% | 0.68× | 5.11× | 3.39× | 3.15× | 8.0% | 7 | 2.29 | 3 | B+ | |
| CA$2.79 | 17.22× | 2.55× | 1.02× | 9.07× | 665.1% | 85.5% | 16.8% | 6.0% | 14.9% | 6.8% | 14.0% | 3.13× | 4.88× | 2.59× | 23.38× | 8.6% | 8 | 0.07 | 2 | B- | |
| CA$5.23 | 16.29× | 0.86× | 3.84× | 28.41× | -106.4% | 59.7% | 45.4% | 23.4% | 5.2% | 3.4% | 6.0% | 1.97× | 19.79× | 2.14× | 0.25× | 9.1% | 5 | 0.27 | 2 | C+ | |
| Peer median | — | 16.29× | 1.05× | 3.84× | 13.02× | 34.7% | 85.5% | 45.4% | 23.4% | 9.3% | 6.8% | 10.8% | 1.97× | 5.11× | 2.59× | 3.15× | 8.6% | 7 | 0.27 | 2 | — |



