Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AIMDthis companyAinos, Inc.	$0.64	-0.47×	0.93×	56.41×	-1.9×	-536.9%	-3767.2%	-11268.3%	-11897.0%	-195.3%	-70.7%	-66.4%	1.45×	-1.14×	-19.65×	1.06×	0.0%	2	-8.34	1	D+
DAREDare Bioscience, Inc.	$0.66	-1.61×	75.9×	209.43×	-18.58×	-72.9%	-137.5%	-1315.5%	-1300.7%	-471.4%	-124.5%	-4.8%	0.93×	2.12×	-16.47×	1.14×	0.0%	2	-13.47	2	C+
FBLGFibroBiologics, Inc. Common Stock	$0.97	-0.54×	1.63×	0×	-0.43×	-21.2%	0.0%	0.0%	0.0%	-302.9%	-194.4%	-165.8%	0.39×	0.14×	-81.61×	3.61×	0.0%	2	-16.92	2	B-
GOVXGeoVax Labs, Inc.	$0.17	-0.19×	1.07×	1.65×	-0.09×	3.5%	-628.0%	-869.3%	-862.3%	-561.2%	-463.5%	-524.2%	0.22×	0.1×	0×	2.74×	0.0%	2	-62.33	2	C+
ICUSeaStar Medical Holding Corporation	$1.94	-0.41×	4.78×	40.32×	-3.15×	42.0%	95.7%	-986.6%	-984.6%	-116.6%	-111.3%	-27.3%	0.05×	0.94×	-37.01×	3.63×	0.0%	2	-29.36	1	C-
MBRXMoleculin Biotech, Inc.	$8.65	-0.12×	0.26×	0×	0.14×	983.9%	0.0%	0.0%	0.0%	-223.6%	-162.9%	-579.8%	0.02×	0.25×	0×	1.41×	0.0%	1	-19.26	3	B-
Peer median	—	-0.41×	1.63×	1.65×	-0.43×	3.5%	0.0%	-869.3%	-862.3%	-302.9%	-162.9%	-165.8%	0.22×	0.25×	-16.47×	2.74×	0.0%	2	-19.26	2	—