| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,971.60 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4,155.50 | -87.42× | 13.2× | 4.75× | 30.29× | -31.9% | 18.9% | 12.2% | -5.4% | -15.1% | 13.4% | -0.0% | 0.36× | 0.35× | 6.86× | 1.37× | 0.2% | 4 | — | 2 | C | |
| ₹3,300.00 | 62.53× | 4.79× | 6.27× | 31.4× | -233.4% | 23.0% | 12.9% | 10.0% | 7.7% | 5.9% | -7.6% | 0.19× | 0.16× | 3.99× | 2.23× | 0.0% | 2 | — | 1 | C- | |
| ₹39.86 | -56.55× | 3.34× | 3.79× | 28.63× | -402.5% | 20.3% | 11.3% | -6.6% | -5.8% | -6.2% | 0.1% | 0.2× | 1.26× | 3.57× | 1.91× | 0.0% | 3 | — | 1 | D+ | |
| ₹564.00 | 68× | 4.38× | 2.53× | 31.33× | -1288.7% | 10.4% | 5.7% | 3.7% | 6.4% | 6.2% | -5.7% | 0.2× | 1.27× | 2.94× | 1.46× | 0.1% | 3 | 5.41 | 2 | C+ | |
| ₹1,462.00 | 45.64× | 5.17× | 3.07× | 25.51× | -75.2% | 14.1% | 10.4% | 6.6% | 11.1% | 10.6% | 0.6% | 0.14× | 0.17× | 10.35× | 1.7× | 0.2% | 4 | 6.05 | 3 | B | |
| Peer median | — | 45.64× | 4.79× | 3.79× | 30.29× | -233.4% | 18.9% | 11.3% | 3.7% | 6.4% | 6.2% | -0.0% | 0.2× | 0.35× | 3.99× | 1.7× | 0.1% | 3 | 5.73 | 2 | — |





