Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AINthis companyAlbany International Corp.	$69.76	-26.13×	2.06×	1.27×	35.32×	-43.0%	20.6%	-1.4%	-4.8%	-7.9%	-1.2%	5.5%	0.63×	6.58×	-0.62×	2.1×	2.2%	9	3.52	3	B+
BLBDBlue Bird Corporation	$59.40	14.45×	7.23×	1.25×	8.88×	71.2%	20.5%	11.3%	8.6%	50.0%	31.6%	8.3%	0.35×	-0.72×	23.21×	1.74×	0.0%	5	4.26	5	A+
MCRIMonarch Casino & Resort, Inc.	$109.19	17.24×	3.26×	3.21×	9.06×	-34.9%	45.1%	25.1%	18.6%	18.9%	19.0%	7.3%	0.05×	-0.38×	70.55×	0.86×	1.3%	8	10.08	4	A
PZZAPapa John's International, Inc.	$20.33	43.69×	-2.9×	0.63×	12.94×	398.5%	28.9%	4.3%	1.5%	-6.9%	8.8%	4.7%	-2.46×	5.82×	2.19×	0.82×	4.7%	6	3.61	2	C
TRIPTripadvisor, Inc.	$7.03	45.5×	2.82×	0.96×	9.47×	1028.1%	62.0%	4.2%	2.1%	6.2%	3.6%	9.0%	1.94×	1×	1.27×	1.29×	0.0%	8	1.61	2	C
UAAUnder Armour, Inc.	$5.24	-4.99×	1.75×	0.5×	-67.24×	-87.7%	45.5%	-0.7%	-10.0%	-35.0%	-1.0%	-6.6%	1.37×	-26.74×	-1.17×	1.62×	0.0%	3	1.95	1	C-
Peer median	—	17.24×	2.82×	0.96×	9.06×	71.2%	45.1%	4.3%	2.1%	6.2%	8.8%	7.3%	0.35×	-0.38×	2.19×	1.29×	0.0%	6	3.61	2	—