| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.05 | -18.9× | -44.8× | 9.29× | -21.23× | -177.2% | 90.2% | -47.0% | -49.2% | 237.5% | -74.9% | 0.8% | -0.62× | 0.84× | -171.69× | 1.13× | 0.0% | 3 | 2.19 | 1 | C- | |
| $25.74 | -48.91× | 1.55× | 4.77× | -925.56× | -100.7% | 87.1% | -10.4% | -9.7% | -3.2% | -3.1% | 0.1% | 0.09× | 18.17× | 0× | 9.93× | 0.0% | 4 | 10.21 | 2 | C+ | |
| $8.49 | -6.75× | 4.44× | 7.24× | -15.78× | -159.0% | 22.0% | -83.8% | -107.6% | -66.0% | -28.4% | -6.4% | 0.81× | 0.1× | -31.19× | 1.14× | 0.0% | 5 | -2.92 | 1 | C- | |
| $465.63 | 55.82× | 2.57× | 10.3× | 33.63× | -52.9% | 77.0% | 13.0% | 18.9% | 4.7% | 2.0% | 1.9% | 0.5× | 4.56× | 2.05× | 1.62× | 0.0% | 5 | 3.94 | 3 | B- | |
| Peer median | — | -6.75× | 2.57× | 7.24× | -15.78× | -100.7% | 77.0% | -10.4% | -9.7% | -3.2% | -3.1% | 0.1% | 0.5× | 4.56× | 0× | 1.62× | 0.0% | 5 | 3.94 | 2 | — |



