| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.52 | -26.27× | 0.87× | 0× | -7.75× | -84.5% | 0.0% | 0.0% | 0.0% | -3.4% | -1.3% | -2.4% | 0× | 0.8× | 0× | 10.52× | 0.0% | 2 | 1.53 | 2 | B- | |
| $5.22 | 8.29× | 0.52× | 0.23× | 7.16× | 119.8% | 29.8% | 7.1% | 2.7% | 6.2% | 4.9% | 14.8% | 1.39× | 5.11× | 2.36× | 1.61× | 7.9% | 8 | 0.87 | 4 | A- | |
| $4.68 | 39.5× | 0.79× | 1× | 12.28× | 114.3% | 31.5% | 4.7% | 2.6% | 2.0% | 2.2% | -8.7% | 0.34× | 3.62× | 1.9× | 3.71× | 0.0% | 1 | 1.62 | 2 | C+ | |
| $9.95 | 72.78× | 1.18× | 0.87× | 7.76× | -59.5% | 38.5% | 10.6% | 1.6% | 2.2% | 3.2% | 5.1% | 1.52× | 4.18× | 1.32× | 2.17× | 15.6% | 6 | 1.11 | 2 | C | |
| $21.61 | 28.98× | 1.26× | 0.42× | 10.29× | -112.3% | 31.5% | 3.5% | 1.7% | 5.1% | 4.6% | 7.1% | 0.42× | 2.36× | 3.99× | 1.64× | 2.6% | 8 | 3.11 | 3 | B+ | |
| $12.74 | -3.37× | 0.5× | 0.17× | 11.82× | -1733.4% | 9.0% | 2.9% | -5.0% | -14.9% | 2.6% | 0.0% | 1.89× | 9× | 0.63× | 2.37× | 0.0% | 5 | 1.16 | 2 | B- | |
| Peer median | — | 28.98× | 0.79× | 0.42× | 10.29× | -59.5% | 31.5% | 4.7% | 1.7% | 2.2% | 3.2% | 5.1% | 1.39× | 4.18× | 1.9× | 2.17× | 2.6% | 6 | 1.16 | 2 | — |





