| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹106.20 | 23.72× | 1.66× | 0.54× | 10.91× | -302.5% | 25.4% | 5.9% | 2.3% | 7.0% | 6.4% | 6.1% | 1.05× | 4.15× | 1.66× | 1.33× | 0.0% | 6 | 2.33 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.33 | 30.86× | 1.61× | 1.52× | 38.02× | -347.3% | 22.3% | -1.2% | 4.9% | 5.1% | -0.7% | -9.2% | 0.2× | -3.43× | -0.68× | 3.59× | 0.0% | 2 | — | 2 | C | |
| ₹223.50 | 30.1× | 2.84× | 1.17× | 11.53× | -1874.6% | 18.5% | 8.5% | 3.9% | 9.4% | 8.0% | -6.4% | 0.85× | 2.49× | 2.6× | 1.62× | 0.0% | 5 | 2.86 | 2 | C+ | |
| ₹1,260.00 | 57.82× | 1.14× | 0.42× | 16.05× | -134.4% | 12.0% | 1.3% | 0.7% | 2.0% | 1.9% | -3.9% | 0.07× | 0.79× | 6.73× | 2.12× | 1.1% | 4 | 4.28 | 3 | B | |
| ₹123.25 | 4.96× | 0.53× | 0.62× | 3.49× | 18.9% | 33.1% | 13.6% | 12.5% | 10.7% | 7.7% | 39.9% | 0.15× | -0.15× | 9.93× | 2.91× | 10.9% | 2 | — | 3 | B+ | |
| Peer median | — | 30.48× | 1.37× | 0.89× | 13.79× | -240.8% | 20.4% | 4.9% | 4.4% | 7.3% | 4.8% | -5.2% | 0.17× | 0.32× | 4.66× | 2.51× | 0.5% | 3 | 3.57 | 3 | — |




