Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AIXA.DEthis companyAixtron Se	€31.74	22.78×	2.14×	3.51×	17.02×	-67.2%	39.7%	16.5%	15.3%	9.4%	8.5%	9.3%	0.01×	-0.92×	115.26×	5.61×	0.9%	5	4.48	2	B-
SMHN.DESÜSS MicroTec SE	€45.50	16.24×	2.37×	1.49×	9.72×	-110.0%	35.6%	12.0%	9.2%	14.6%	10.3%	-2.9%	0.16×	-0.68×	33.28×	3.28×	0.8%	7	4.91	3	B-
TPE.DEPVA TePla AG	€26.98	61.62×	3.29×	1.93×	20.77×	-77.1%	31.9%	5.7%	3.1%	5.3%	5.8%	-3.4%	0.34×	1.26×	4.87×	1.8×	0.0%	2	3.95	1	C-
Peer median	—	38.93×	2.83×	1.71×	15.24×	-93.6%	33.8%	8.8%	6.1%	10.0%	8.1%	-3.1%	0.25×	0.29×	19.08×	2.54×	0.4%	5	4.43	2	—