Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AJ91.DEthis companyDocCheck AG	€10.40	11.71×	1.5×	1.13×	5.01×	36.0%	22.2%	13.8%	9.6%	12.8%	10.6%	4.2%	0.1×	-0.99×	18.49×	3.18×	6.1%	5	4.66	4	A
93M1.DEMPH Health Care AG	€29.40	3.22×	0.39×	0.26×	3.08×	5918.2%	100.0%	9.5%	8.0%	12.0%	11.5%	0.1%	0.05×	0.31×	65.61×	0.17×	5.5%	5	7.8	4	A+
BNN.DEBRAIN Biotech AG	€2.62	-4.04×	25.87×	0.96×	-15.71×	-248.0%	4.0%	-17.1%	-23.7%	-637.8%	-15.9%	-22.6%	13.05×	-4.28×	-3.86×	1.42×	0.0%	2	0.9	2	C
GME.DEGeratherm Medical AG	€2.14	-19.27×	0.8×	1.05×	-67.97×	159.0%	15.9%	-8.8%	-5.5%	-4.2%	-4.8%	7.8%	0.13×	33.19×	-16.89×	6.41×	3.5%	5	2.1	3	B-
LIK.DELIMES Schlosskliniken AG	€535.00	18.52×	4.17×	2.11×	8.28×	-105.0%	38.1%	18.6%	11.4%	22.5%	18.9%	0.7%	0.42×	0.03×	40.15×	2.79×	0.0%	6	8.17	3	B+
M3V.DEMeVis Medical Solutions AG	€19.70	14.25×	2.53×	2.81×	11.27×	159.3%	97.7%	14.6%	19.7%	17.8%	11.2%	8.3%	0×	-1.9×	4,058.2×	1.58×	10.1%	3	5.32	3	B+
Peer median	—	3.22×	2.53×	1.05×	3.08×	159.0%	38.1%	9.5%	8.0%	12.0%	11.2%	0.7%	0.13×	0.03×	40.15×	1.58×	3.5%	5	5.32	3	—