| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹202.35 | 12.12× | 2.04× | 0.17× | 9.15× | 81.5% | 3.8% | 2.1% | 1.4% | 16.8% | 11.4% | -0.7% | 0.62× | 2.05× | 5.24× | 1.57× | 0.0% | 4 | — | 3 | B | |
| ₹2.50 | 18.55× | 0.7× | 0.31× | 11.5× | -423.0% | 7.7% | 3.8% | 1.6% | 3.8% | 4.1% | -7.6% | 0.59× | 5.25× | 2.47× | 2.1× | 0.0% | 4 | 2.8 | 1 | D+ | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| ₹17.65 | 8.11× | 1.48× | 0.11× | 6.32× | -766.1% | 2.6% | 1.7% | 1.3% | 18.2% | 10.5% | 5.7% | 0.87× | 2.15× | 1.9× | 1.37× | 0.1% | 5 | 5.07 | 3 | B- | |
| ₹323.85 | 7.52× | 2.2× | 0.53× | 7.22× | -911.8% | 18.1% | 9.1% | 7.0% | 29.2% | 15.1% | -5.0% | 0.94× | 2.08× | 8.41× | 1.66× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 8.11× | 1.48× | 0.21× | 7.22× | -766.1% | 7.7% | 3.8% | 1.6% | 16.8% | 11.4% | -0.7% | 0.62× | 2.08× | 5.24× | 1.66× | 0.0% | 4 | 4.14 | 3 | — |





