Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-103.5%
-₹1.35
vs ₹39.00 price
Levered DCF
₹3.20
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-6.03×70.23×122.41×43.88×-4.66×-4.41×-11.2×91×
P/B0.61×-11.22×-6.06×-5×-2.13×-3.14×-32.82×18.92×
P/S105.52×7.8×5.18×4.19×9.85×16.02×6.72×3.65×
EV / EBITDA-1,051.93×41.72×36.88×27.65×-11.27×-19.63×-29.26×27.96×
Gross margin99.6%78.8%87.2%15.9%-106.3%-227.1%-18.2%24.8%
Operating margin-10.7%24.9%10.4%-5.2%-201.2%-320.0%-54.1%4.7%
Net margin-1751.3%11.1%4.1%9.5%-211.4%-363.5%-60.0%4.0%
Current ratio2.89×0.95×0.32×0.24×0.28×0.33×0.35×0.42×
Debt / equity0.02×-2.39×-2.47×-1.74×-1.97×-4.93×-16.2×7.73×
Interest coverage-12.17×27.82×1.33×-1.5×-17.47×-5.5×-8.35×2.47×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-10.1%-15.9%-4.8%-11.4%45.6%71.2%293.2%20.8%
Return on invested capital-0.1%19.8%8.1%-8.4%-44.6%-15.9%-17.4%2.8%
Return on assets-8.9%2.3%1.6%4.6%-18.0%-13.8%-15.6%2.0%
Free cash flow yield-66.7%31.5%-1.7%35.4%30.7%3.0%-5.5%5.3%
Earnings yield-16.6%1.4%0.8%2.3%-21.5%-22.7%-8.9%1.1%
Enterprise value₹296.6M₹254.8M₹186.2M₹153M₹98.3M₹104.2M₹193.7M₹200.1M
Net debt / EBITDA-26.27×7.21×10.55×6.87×-5.02×-11.39×-9.35×7.45×
Cash conversion cycle (days)-246,642-5,594-593-173-1,046-503-157-98