Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AKAthis companya.k.a. Brands Holding Corp.	$10.09	-3.65×	1.17×	0.19×	-193.6×	-1331.2%	54.4%	-1.1%	-5.2%	-32.2%	-2.2%	-0.6%	2.17×	-121.06×	-0.68×	1.23×	0.0%	5	0.4	2	C+
BARKBARK, Inc.	$9.50	-2.24×	1.21×	0.22×	-3.77×	-430.9%	61.3%	-10.2%	-9.9%	-54.2%	-36.6%	-30.4%	0.52×	-0.66×	-21.65×	1.86×	0.0%	5	-0.94	2	C
CLARClarus Corporation	$5.17	-2.77×	0.65×	0.51×	-2.33×	-107.0%	33.1%	-10.7%	-18.6%	-23.7%	-10.4%	-7.7%	0.06×	0.55×	0×	4.23×	3.0%	5	0.59	2	C
COOKTraeger, Inc.	$71.42	-1.24×	0.84×	0.26×	-16.24×	-572.0%	31.9%	-0.2%	-20.6%	-67.4%	-0.2%	9.1%	2.49×	-12×	-0.04×	2.68×	0.0%	4	-0.87	2	C
CURVTorrid Holdings Inc.	$2.34	-16.59×	-0.55×	0.12×	5.83×	535.4%	34.8%	2.1%	-0.7%	3.3%	6.8%	-18.7%	-2.05×	4.56×	0.67×	0.78×	0.0%	5	1.53	2	C
DIBS1stdibs.com, Inc.	$5.77	-15.76×	2.31×	2.41×	-25.63×	-114.3%	73.0%	-20.3%	-15.2%	-14.6%	-16.2%	-1.5%	0.2×	0.52×	0×	4.2×	0.0%	4	0.01	2	C
Peer median	—	-2.77×	0.84×	0.26×	-3.77×	-114.3%	34.8%	-10.2%	-15.2%	-23.7%	-10.4%	-7.7%	0.2×	0.52×	0×	2.68×	0.0%	5	0.01	2	—