| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9.53 | 83.91× | 0.57× | 0.35× | 27.03× | -32.8% | 6.9% | 0.1% | 0.4% | 0.7% | 0.2% | 10.7% | 0.11× | 4.29× | 0.17× | 7.68× | 0.0% | 6 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹23.00 | 10.22× | 0.31× | 0.25× | 7.02× | 50.2% | 21.7% | 5.6% | 2.4% | 3.1% | 2.4% | -36.2% | 0.85× | 5.13× | 0.7× | 2.62× | 0.0% | 5 | — | 2 | C+ | |
| ₹4.99 | 8.35× | 0.53× | 0.24× | 9.63× | -3424.8% | 5.4% | 4.2% | 2.2% | 4.7% | 5.7% | -85.8% | 0.2× | 2.52× | 12.82× | 1.72× | 0.0% | 3 | 1.72 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.28× | 0.42× | 0.25× | 8.32× | -1687.3% | 13.5% | 4.9% | 2.3% | 3.9% | 4.0% | -61.0% | 0.53× | 3.82× | 6.76× | 2.17× | 0.0% | 4 | 1.72 | 3 | — |


