| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.29 | 20.63× | 0.4× | 0.38× | -13.85× | -804.9% | 8.1% | -5.7% | 2.2% | 2.4% | -3.8% | -51.9% | 0.21× | -4.06× | -4.01× | 2.24× | 0.0% | 4 | 1.78 | 3 | B | |
| ₹51.32 | -32.65× | 0.52× | 0.32× | 13.41× | 33.8% | 41.2% | 0.0% | -1.0% | -1.6% | 0.0% | 16.0% | 0.08× | 1.72× | 0.16× | 1.98× | 0.1% | 2 | — | 2 | B- | |
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| ₹600.00 | 9.68× | 1.34× | 0.55× | 8.48× | 49.4% | 24.0% | 6.1% | 5.7% | 13.8% | 8.6% | -2.5% | 0.28× | 0.69× | 9.03× | 2.1× | 0.0% | 3 | 4.29 | 2 | C+ | |
| ₹61.99 | -76.24× | 17.23× | 2.29× | 39.56× | -642.5% | 25.3% | 9.4% | -3.0% | -22.6% | 4.9% | -7.5% | 13.61× | 17.29× | 3.01× | 0.5× | 0.0% | 4 | 1.13 | 2 | C+ | |
| ₹10.00 | -4.95× | 1.62× | 10.95× | -12.31× | -231.6% | -92.8% | -199.5% | -221.2% | -32.7% | -13.0% | -16.2% | 1.12× | -5.03× | -5.02× | 0.24× | 0.0% | — | — | 1 | D+ | |
| Peer median | — | -4.95× | 1.34× | 0.55× | 8.48× | 33.8% | 24.0% | 6.1% | -1.0% | -1.6% | 4.9% | -2.5% | 0.59× | 1.72× | 2.92× | 1.98× | 0.0% | 3 | 2.16 | 2 | — |





