Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-22.7%
₹0.33
vs ₹0.43 price
Levered DCF
-₹0.89
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.4
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.22×-6.5×12.92×-36.48×18.13×100.97×-21.95×81.45×
P/B0.39×0.33×1.06×2.48×2.89×3.46×3.57×3.06×
P/S0.27×0.25×0.27×0.74×0.72×1.15×1.15×1.24×
EV / EBITDA-41.43×-214.99×6.14×67.98×9.22×23.32×57.32×15.88×
Gross margin1.8%5.1%8.2%5.0%13.0%19.5%15.0%13.1%
Operating margin-9.8%-5.9%2.0%-1.8%7.0%1.0%-1.5%6.4%
Net margin-6.3%-3.8%2.0%-2.0%4.1%1.1%-5.3%2.2%
Current ratio4.48×9.91×1.58×1.31×1.33×1.23×1.02×1.42×
Debt / equity0.06×0.07×0.43×0.43×0.59×0.69×0.81×0.81×
Interest coverage-27.94×-6.03×2.59×-1.28×4.7×0.42×-0.5×2.41×
Dividend yield0.0%0.0%0.5%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%7.1%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-9.1%-5.0%7.9%-6.8%16.2%3.4%-16.4%5.5%
Return on invested capital-12.2%-5.6%3.7%-2.7%12.5%-11.2%-2.3%4.8%
Return on assets-7.7%-4.5%4.7%-3.6%7.3%1.7%-7.7%2.7%
Free cash flow yield-18.0%-111.0%0.3%9.5%0.4%4.5%6.1%2.7%
Earnings yield-23.7%-15.4%7.4%-2.7%5.6%1.0%-4.6%1.8%
Enterprise value₹347.7M₹320.5M₹654.7M₹1.2B₹1.5B₹1.5B₹1.5B₹1.6B
Net debt / EBITDA-4.25×-21.07×1.78×10.13×1.57×3.88×10.53×3.31×
Cash conversion cycle (days)121158464658443268