Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-128.8%
-₹2.00
vs ₹6.95 price
Levered DCF
-₹0.95
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.96×-5.16×-1.93×-10.18×-392.16×-3.43×-0.14×29.47×
P/B-5.03×11.54×3.4×1.82×1.57×0.84×0.38×0.64×
P/S0.51×1.03×0.63×0.48×0.52×0.32×0.17×0.6×
EV / EBITDA25.14×-1,776.59×-6.21×6.63×6.67×13.27×-1×7.47×
Gross margin8.5%28.1%3.6%50.1%14.2%40.1%32.9%37.3%
Operating margin-4.4%-12.4%-33.2%29.4%7.6%-0.2%-6.2%10.2%
Net margin-10.3%-20.0%-32.7%-4.8%-0.1%-9.4%-122.1%2.1%
Current ratio0.29×0.66×0.76×0.31×0.48×0.47×0.68×1.36×
Debt / equity-7.93×8.54×2.53×2.43×2.03×2.38×2.11×0.63×
Interest coverage-0.5×-1.19×-4.59×4.53×0.93×-0.02×-0.59×1.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%1.9%
Payout ratio0.0%0.0%0.0%0.0%-3.3%0.0%0.0%54.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity101.3%-223.8%-176.2%-18.0%-0.4%-24.6%-281.9%2.2%
Return on invested capital-5.0%-13.5%-45.8%30.7%-0.5%-0.2%-4.2%2.7%
Return on assets-4.4%-9.2%-21.5%-3.6%-0.1%-4.9%-60.2%1.1%
Free cash flow yield-4.8%-16.4%15.5%30.5%33.9%81.5%153.3%-4.3%
Earnings yield-20.2%-19.4%-51.9%-9.9%-0.3%-29.2%-736.1%3.4%
Enterprise value₹1.4B₹2.1B₹2.4B₹3.2B₹3.7B₹3.3B₹3.1B₹6.2B
Net debt / EBITDA13.77×-660.84×-2.59×3.75×3.72×9.76×-0.84×3.68×
Cash conversion cycle (days)-26-44-50-719722672244