Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AKTR.ATthis companyAktor Societe Anonyme Holding Company Technical and Energy Projects	€10.20	109.01×	5.14×	1.41×	19.07×	-333.5%	12.7%	6.5%	1.3%	4.7%	2.8%	-3.9%	3.48×	6.46×	2.28×	1.21×	0.0%	3	1.19	1	C-
AVAX.ATAvax S.A.	€3.34	9.28×	2.1×	0.46×	6.4×	-666.5%	11.8%	7.9%	5.0%	22.6%	8.2%	8.4%	1.84×	2.44×	3.81×	1×	2.4%	7	1.22	4	A-
DOMIK.ATDomiki Kritis S.A.	€2.25	96.5×	2.88×	2.17×	31.69×	-72.3%	62.1%	5.9%	2.3%	3.0%	3.7%	11.4%	0.41×	0.97×	2.39×	1.23×	0.0%	6	2.15	3	B-
EKTER.ATEkter S.a.	€4.43	9.17×	1.82×	1.06×	5.7×	-53.5%	21.9%	16.5%	11.9%	20.5%	16.1%	6.8%	0.23×	0.03×	10.98×	2.08×	1.7%	6	3.96	5	A+
ELLAKTOR.ATEllaktor S.A.	€1.19	3×	1.07×	25.12×	-8.46×	-77.2%	-70.5%	-289.3%	838.7%	35.7%	-9.2%	-6.2%	0.21×	2.09×	-11.84×	10.37×	40.3%	6	2.78	4	A-
GEKTERNA.ATGEK TERNA Holdings, Real Estate, Construction S.A.	€40.30	18.29×	1.29×	0.66×	13.62×	-503.2%	11.5%	8.4%	3.6%	7.0%	2.8%	-30.6%	3.1×	8.65×	1.44×	1.94×	1.6%	5	1.13	2	B-
Peer median	—	9.28×	1.82×	1.06×	6.4×	-77.2%	11.8%	7.9%	5.0%	20.5%	3.7%	6.8%	0.41×	2.09×	2.39×	1.94×	1.7%	6	2.15	4	—