Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AL2SI.PAthis company2CRSI S.a.	€17.19	69.71×	5.08×	0.67×	21.35×	-139.9%	2.3%	0.3%	1.0%	7.3%	1.0%	0.2%	0.44×	1.57×	0.69×	1.37×	0.0%	5	17.42	3	B+
ALKAL.PAKalray S.A.	€3.45	-3.37×	0.4×	0.93×	23.34×	-447.7%	-82.9%	-82.1%	-27.6%	-11.9%	-17.1%	-36.0%	0.22×	6.06×	-34.72×	0.98×	0.0%	4	1.68	2	C
ALWEC.PAWe.Connect S.A.	€24.20	1.97×	0.76×	0.16×	1.2×	67.0%	9.6%	3.0%	8.3%	38.7%	10.0%	1.6%	0.21×	-0.55×	19.22×	1.48×	1.6%	3	2.84	4	A
GUI.PAGuillemot Corporation S.A.	€3.90	-27.06×	0.68×	0.52×	5.74×	23.3%	9.0%	0.4%	-1.9%	-2.5%	0.4%	0.7%	0.04×	-2.47×	0.12×	2.14×	0.0%	7	2.32	3	B
OVH.PAOVH Groupe S.A.	€14.73	244.44×	30.84×	2.01×	4.31×	286.4%	67.3%	6.8%	0.8%	12.6%	2.4%	-0.0%	18.21×	1.56×	1.36×	0.45×	0.0%	6	1.28	2	C
Peer median	—	-0.7×	0.72×	0.72×	5.02×	45.2%	9.3%	1.7%	-0.5%	5.1%	1.4%	0.3%	0.21×	0.5×	0.74×	1.23×	0.0%	5	2	3	—