| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$53.44 | 16.88× | 1.41× | 1× | 11.42× | -18.2% | 24.1% | 9.3% | 6.1% | 8.6% | 3.7% | -2.7% | 1.18× | 5.18× | 2.51× | 0.82× | 3.2% | 6 | 1.16 | 3 | B | |
| CA$66.81 | 20.27× | 2.3× | 2.2× | 12.13× | 56.1% | 32.6% | 17.3% | 11.5% | 12.0% | 4.4% | 2.8% | 1.71× | 5.14× | 2.23× | 0.63× | 6.0% | 5 | 1.03 | 2 | B- | |
| CA$24.27 | 12.88× | -11.19× | 5.57× | 10.8× | 434.5% | 89.7% | 75.9% | 43.2% | -86.6% | 28.5% | 5.9% | -5.48× | 3.47× | 3.4× | 2.62× | 17.1% | 7 | 1.88 | 3 | B | |
| CA$5.74 | 26.07× | 1.98× | 0.64× | 7.08× | 298.2% | 42.3% | 8.2% | 2.5% | 7.7% | 4.1% | 13.6% | 2.31× | 3.78× | 2.17× | 0.95× | 3.1% | 7 | 0.59 | 2 | C+ | |
| CA$88.68 | 23.11× | 2.88× | 5.17× | 12× | -126.9% | 50.0% | 44.2% | 23.2% | 12.9% | 4.8% | 2.6% | 2.23× | 5.23× | 1.98× | 0.63× | 4.6% | 7 | 0.88 | 2 | C | |
| Peer median | — | 21.69× | 2.14× | 3.68× | 11.4× | 177.2% | 46.2% | 30.8% | 17.3% | 9.8% | 4.6% | 4.3% | 1.97× | 4.46× | 2.2× | 0.79× | 5.3% | 7 | 0.96 | 2 | — |




