Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-139.0%
-$93.72
vs $240.43 price
Levered DCF
-$2.10
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
133.12
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022
P/E126.03×-206.95×-364.88×-137.84×
P/B20.3×18.02×60.09×-94.87×
P/S32.47×43.87×81.69×101.31×
EV / EBITDA122.46×-220.13×-444.92×-141.22×
Gross margin75.7%76.4%68.9%73.5%
Operating margin20.3%-29.3%-25.5%-75.4%
Net margin25.7%-21.1%-22.7%-73.0%
Current ratio10.24×11.71×5.3×5.14×
Debt / equity0.03×0×0.02×-0.02×
Interest coverage0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022
Return on equity16.1%-8.6%-16.7%68.4%
Return on invested capital12.4%-12.0%-18.1%-34.7%
Return on assets14.3%-7.9%-13.4%-27.6%
Free cash flow yield1.0%0.6%-0.2%-0.5%
Earnings yield0.8%-0.5%-0.3%-0.7%
Enterprise value$27.6B$17.3B$9.4B$8B
Net debt / EBITDA-0.59×1×1.99×1.31×
Cash conversion cycle (days)6599206369