| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.66 | -0.97× | 1.21× | 0.99× | -1.4× | -2859.6% | -69.7% | -107.0% | -101.7% | -124.7% | -61.9% | 0.0% | 0.7× | -0.43× | -67.89× | 1.22× | 0.0% | 1 | -0.11 | 2 | C | |
| €0.17 | -16.47× | -10.07× | 14.13× | -10.11× | -138.7% | -50.1% | -177.8% | -85.7% | 61.1% | -41.1% | -19.4% | -3.21× | -2.12× | -18.22× | 0.74× | 0.0% | 4 | -4.71 | 1 | D+ | |
| €0.57 | -0.6× | 0.47× | 5.42× | -0.86× | -83.2% | -435.0% | -851.6% | -947.6% | -81.4% | -53.9% | -112.8% | 0.15× | -0.16× | -15.38× | 1.86× | 0.0% | 4 | 0.29 | 2 | B- | |
| €2.42 | 6.1× | 0.43× | 95.22× | 2.67× | -72.0% | 99.9% | 484.8% | 1560.4% | 7.1% | 2.2% | 0.0% | 0× | -0.03× | 62.87× | 21.74× | 0.0% | 5 | 80.86 | 5 | A+ | |
| €0.18 | -0.13× | 0.58× | 0.14× | -1.75× | -33132.9% | 55.4% | -75.0% | -112.7% | -455.3% | -47.3% | -453.4% | 4.86× | -1.51× | -15.73× | 1.29× | 0.0% | 1 | -1.05 | 2 | B- | |
| €6.06 | -9.61× | 1.41× | 10.82× | -7.9× | -383.0% | 131.1% | -137.3% | -113.3% | -14.7% | -11.3% | -26.2% | 0.26× | 2.06× | -29.46× | 2.75× | 0.0% | 2 | 0.91 | 2 | C | |
| Peer median | — | -0.6× | 0.47× | 10.82× | -1.75× | -138.7% | 55.4% | -137.3% | -112.7% | -14.7% | -41.1% | -26.2% | 0.15× | -0.16× | -15.73× | 1.86× | 0.0% | 4 | 0.29 | 2 | — |





