Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1135220.8%
-€2.27
vs €0.00 price
Levered DCF
-€2.27
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-5.34
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0×-5.52×-0.53×-0×-0.26×-40.29×12.2×32.7×
P/B-0.03×-12.63×1.77×0×0×0×0×0×
P/S0.26×86.96×2.33×0×0×0×0×0×
EV / EBITDA15.45×-13.22×-1.66×141,625.6×19.59×-0.38×-0.2×-0.17×
Gross margin0.0%-954.4%-141.4%2.2%-16.5%15.2%48.6%45.9%
Operating margin-163.9%-972.1%-209.5%-39.4%-51.2%-20.1%16.0%6.6%
Net margin-46642.6%-1575.9%-436.2%-1174574.9%-661.3%-21.1%11.4%5.9%
Current ratio2.31×0.24×0.59×1.51×2.86×1.97×1.6×1.92×
Debt / equity-1.06×-0.82×1.85×-1×0.57×0.07×0.02×0.05×
Interest coverage-0×0×-0×-0×-0.1×0×0×192×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5185.4%228.9%-331.4%427.2%-216.1%-5.0%3.5%1.7%
Return on invested capital0.0%777.8%-55.8%-11.2%-10.7%-4.4%4.8%1.8%
Return on assets-15858.9%-2653.6%-97.6%-309234.9%-127.7%-4.2%3.1%1.4%
Free cash flow yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings yield-178091.3%-18.1%-187.5%0.0%0.0%0.0%0.0%0.0%
Enterprise value€7.8M€103.1M€11M€10.2B€3.3M-€377K-€364K-€220K
Net debt / EBITDA15.03×-0.8×-0.85×141,625.6×19.59×-0.38×-0.2×-0.17×
Cash conversion cycle (days)191126101729436834