Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALAUD.PAthis companyAudacia S.A.	€3.40	88.91×	9.7×	6.32×	40.91×	-35.3%	85.0%	8.8%	7.1%	10.9%	5.7%	0.1%	0.07×	-1.54×	18.59×	18.95×	0.0%	4	2.94	1	C-
ALCBI.PACrypto Blockchain Industries	€0.11	-1.4×	102.45×	8.44×	-5.08×	-481.9%	12.6%	-593.4%	-603.8%	-7331.0%	-161.4%	-26.8%	27.88×	-1.01×	-140.31×	0.75×	0.0%	1	-6.35	1	D+
EEM.PAElectricité et Eaux de Madagascar S.A.	€1.80	5.84×	1.21×	0×	-130.4×	-22.4%	0.0%	0.0%	0.0%	20.8%	-3.4%	-23.6%	0.07×	93.63×	-15×	4.14×	0.0%	4	1.39	2	B-
MLNMA.PANicolas Miguet	€0.15	-4.55×	0.3×	3.82×	0×	-34.2%	-66.3%	-97.8%	-84.0%	-6.5%	-3.3%	0.0%	0.88×	0×	0×	0×	0.0%	—	—	—	—
MLMLPHO.PAPhotonike Capital S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-1.4×	1.21×	3.82×	-5.08×	-34.2%	0.0%	-97.8%	-84.0%	-6.5%	-3.4%	-23.6%	0.88×	0×	-15×	0.75×	0.0%	3	-2.48	2	—