| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €41.80 | 12.7× | 2.13× | 2.34× | 18.11× | 210.5% | 79.0% | 22.8% | 18.4% | 16.8% | 1.1% | -1.1% | 2.95× | 9.38× | 1.1× | 0.4× | 6.3% | 3 | 0.27 | 2 | C+ | |
| €11.86 | 88.57× | 1.4× | 1.34× | 46.04× | 1582.6% | 71.3% | 3.7% | 1.5% | 1.6% | 0.1% | 3.8% | 7.26× | 37.74× | 0.14× | 0.52× | 6.6% | 5 | -0.29 | 2 | C+ | |
| €0.11 | -22.8× | 1.38× | 2.15× | -523.57× | 554.5% | 55.7% | -9.4% | -9.4% | -6.1% | -4.2% | -144.2% | 0.18× | -684.09× | -0.32× | 0.82× | 0.0% | 6 | 0.75 | 1 | C- | |
| €16.71 | 11.58× | 1.72× | 2.55× | 31.14× | 692.9% | 53.8% | 28.9% | 22.2% | 14.9% | 1.3% | -5.8% | 6.33× | 23.09× | 0.63× | 0.17× | 5.9% | 6 | 0.23 | 2 | C+ | |
| €17.22 | 10.25× | 0.65× | 1.27× | 35.65× | 1298.1% | 69.6% | 15.5% | 12.4% | 6.4% | 1.1% | 14.3% | 4.48× | 28.89× | 0.51× | 0.27× | 2.9% | 8 | 0.24 | 2 | C+ | |
| Peer median | — | 10.91× | 1.39× | 1.74× | 33.4× | 995.5% | 62.7% | 9.6% | 7.0% | 4.0% | 0.6% | -1.0% | 5.4× | 25.99× | 0.32× | 0.39× | 4.4% | 6 | 0.24 | 2 | — |




