Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALBERT.STthis companyeEducation Albert AB (publ)	SEK 4.03	-2.31×	3.18×	0.9×	-7.65×	1278.9%	-39.0%	-51.3%	-38.8%	-137.7%	-143.0%	0.7%	0.08×	2.81×	-52.39×	0.82×	0.0%	4	-6.19	1	D+
BUSER.STBambuser AB (publ)	SEK 18.80	-0.85×	1.02×	1.16×	0.08×	-276.6%	50.2%	-142.9%	-136.0%	-120.1%	-126.1%	-87.0%	0×	1.15×	-9,896.67×	2.57×	0.0%	2	-10.76	1	C-
CHARGE.STChargePanel AB (publ)	SEK 2.37	-5.14×	7.87×	5.57×	-6.07×	-644.1%	-14.1%	-99.1%	-107.8%	-152.3%	-76.1%	-20.9%	0.84×	-0.25×	-10.32×	1.06×	0.0%	3	4.99	1	D+
CHECK.STCheckin.Com Group AB (publ)	SEK 2.09	-1.2×	2.39×	2.22×	9.3×	-1491.9%	-187.2%	-187.2%	-185.6%	-199.6%	-183.7%	-5.3%	0.06×	-0.62×	-252.08×	2.22×	0.0%	5	-1.66	2	C+
DEVP-B.STDevPort AB (publ)	SEK 8.74	-25.79×	1.27×	0.35×	43.02×	440.2%	-1.4%	-1.4%	-1.4%	-4.9%	-3.7%	6.9%	0.19×	-2.63×	-3.7×	1.64×	10.2%	2	2.11	3	B
INCOAX.STInCoax Networks AB (publ)	SEK 0.04	-2.29×	0.68×	1.55×	-2.46×	-30788.7%	-59.0%	-59.0%	-67.8%	-29.7%	-21.3%	-60.8%	0.03×	0.2×	-50.36×	1.69×	0.0%	1	-0.53	2	C
Peer median	—	-2.29×	1.27×	1.55×	0.08×	-644.1%	-14.1%	-99.1%	-107.8%	-120.1%	-76.1%	-20.9%	0.06×	-0.25×	-50.36×	1.69×	0.0%	2	-0.53	2	—