Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALBFR.PAthis companySidetrade S.A.	€209.50	40.27×	7.22×	5.9×	79.51×	-22.5%	11.5%	6.1%	14.7%	17.9%	3.8%	1.2%	0.62×	5.24×	15.85×	2.01×	0.0%	5	3.17	3	B+
COH.PACoheris S.A.	€7.28	26.57×	3.5×	5.01×	17.02×	203.3%	32.7%	17.8%	18.7%	13.1%	8.6%	5.2%	0.17×	0.78×	20.71×	1.96×	0.6%	8	3.29	4	A
PROAC.PAProactis S.A.	€0.06	-6.05×	-6.82×	0.69×	4.29×	-1517.5%	20.5%	20.4%	-11.5%	112.7%	45.0%	11.3%	-0.05×	-0.83×	59.44×	0.57×	0.0%	6	0.85	—	—
Peer median	—	10.26×	-1.66×	2.85×	10.66×	-657.1%	26.6%	19.1%	3.6%	62.9%	26.8%	8.3%	0.06×	-0.03×	40.08×	1.26×	0.3%	7	2.07	4	—