Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
—
vs €0.00 price
Levered DCF
-€0.65
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-129.36
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.02×-0.03×-0×-0.65×-0.85×-1.19×-8.59×-157,667.63×
P/B-0.02×-0×-0.01×0×0×0×0×571,142.28×
P/S0×5.18×0.35×0×0×0×0×0×
EV / EBITDA-2.96×-0.9×-0.05×-2.22×-1.99×-0.43×0.76×-195,045.37×
Gross margin0.0%-11105.0%-1796.0%-2375.3%-272.9%-5080.2%-426.3%0.0%
Operating margin0.0%-17527.1%-2553.4%-4333.7%-685.0%-5563.6%-2890.2%0.0%
Net margin0.0%-16488.3%-13814.3%-4071.7%-686.5%-5187.6%-3789.4%0.0%
Current ratio0.45×0.47×0.56×0.13×3.43×1.88×2.99×0.89×
Debt / equity-0.1×-0.11×-0.1×-0.97×-1.67×-363.34×0.46×1.48×
Interest coverage-0.05×-29.57×-24.03×-128.87×-88.87×-108×-3.73×-175.14×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity88.9%11.7%219.6%54.5%112.9%45929.3%-92.4%-362.2%
Return on invested capital-175.1%186.4%1219.1%7763.3%-43.9%-109.2%-43.2%-96.1%
Return on assets-2208.9%-188.5%-2988.4%-498.0%-116.0%-77.0%-48.1%-58.7%
Free cash flow yield0.0%0.0%-4782.1%0.0%0.0%0.0%0.0%-0.0%
Earnings yield-4408.1%-3184.4%-38950.0%0.0%0.0%0.0%0.0%-0.0%
Enterprise value€2M€1.9M€1.7M€18.1M€13.7M€4.1M-€9.1M€1.4T
Net debt / EBITDA-2.47×-0.87×-0.05×-2.22×-1.99×-0.43×0.76×-0.2×
Cash conversion cycle (days)-1,0163,7599861,6165731,650116-136