| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.46 | 8.46× | 0.99× | 0.57× | 4.91× | 125.0% | 10.3% | 9.4% | 6.7% | 11.7% | 6.8% | -13.6% | 0.6× | 0.75× | 82.5× | 1.91× | 5.1% | 4 | 1.34 | 3 | B+ | |
| €3.86 | -11.21× | 0.47× | 0.12× | 5.48× | 469.9% | 1.6% | 0.6% | -1.0% | -3.7% | 0.4% | 52.7% | 1.47× | 3.52× | 0.33× | 1.28× | 3.7% | 7 | 1.17 | 4 | A- | |
| €2.08 | -8.36× | 0.42× | 0.21× | 17.45× | -933.3% | 0.0% | -1.4% | -2.6% | -5.0% | -1.1% | -73.4% | 1.24× | 12.51× | -1.08× | 1.31× | 0.0% | 2 | -0.34 | 1 | D+ | |
| €35.20 | 6.99× | 0.61× | 0.22× | 3.91× | 1346.5% | 16.5% | 7.7% | 3.1% | 8.7% | 6.5% | 35.7% | 1.05× | 2.3× | 3.15× | 1.55× | 2.3% | 6 | 1.63 | 4 | A | |
| €82.00 | 5.79× | 1.29× | 0.54× | 1.51× | 289.2% | 15.8% | 10.3% | 9.3% | 22.3% | 7.1% | -8.0% | 0.31× | -1.5× | 22.28× | 7.3× | 2.4% | 4 | 1.62 | 4 | A- | |
| €0.00 | 0.06× | -0.04× | 3.88× | 0.51× | -439.2% | -1919.1% | 1602.8% | 6749.2% | -72.5% | 1699.5% | 0.0% | -0.42× | 0.46× | 7.88× | 0.8× | 0.0% | 8 | 15.35 | 2 | C+ | |
| Peer median | — | 0.06× | 0.47× | 0.22× | 3.91× | 289.2% | 1.6% | 7.7% | 3.1% | -3.7% | 6.5% | 0.0% | 1.05× | 2.3× | 3.15× | 1.31× | 2.3% | 6 | 1.62 | 4 | — |





