| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.11 | -1.4× | 102.45× | 8.44× | -5.08× | -481.9% | 12.6% | -593.4% | -603.8% | -7331.0% | -161.4% | -26.8% | 27.88× | -1.01× | -140.31× | 0.75× | 0.0% | 1 | -6.35 | 1 | D+ | |
| €3.40 | 88.91× | 9.7× | 6.32× | 40.91× | -35.3% | 85.0% | 8.8% | 7.1% | 10.9% | 5.7% | 0.1% | 0.07× | -1.54× | 18.59× | 18.95× | 0.0% | 4 | 2.94 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €109.00 | 7.23× | 0.25× | 0.86× | 6.73× | 146.2% | 43.5% | 14.2% | 11.9% | 3.5% | 1.7% | -39.1% | 0.09× | 1.12× | 0.28× | 0.01× | 3.1% | 5 | -0.9 | 3 | B+ | |
| €86.00 | 12.24× | 0.25× | 1.02× | 91.93× | 286.3% | 46.6% | 9.5% | 8.3% | 2.1% | 0.4% | 23.2% | 2.44× | 83.24× | 0.18× | 0.03× | 3.0% | 7 | 0.07 | 2 | C | |
| €1.80 | 5.84× | 1.21× | 0× | -130.4× | -22.4% | 0.0% | 0.0% | 0.0% | 20.8% | -3.4% | -23.6% | 0.07× | 93.63× | -15× | 4.14× | 0.0% | 4 | 1.39 | 2 | B- | |
| Peer median | — | 9.73× | 0.73× | 0.94× | 23.82× | 61.9% | 45.0% | 9.2% | 7.7% | 7.2% | 1.1% | -11.8% | 0.08× | 42.18× | 0.23× | 2.09× | 1.5% | 5 | 0.73 | 2 | — |




