Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-43.1%
₹21.02
vs ₹36.97 price
Levered DCF
₹9.41
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.79
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-170.53×-20.3×128.38×-47.64×-4.92×-1.35×153.43×66×
P/B29.24×10.04×0.52×0.55×0.51×0.15×0.24×0.17×
P/S2.56×0×19.27×5,756.5×139.66×5.64×13.48×9.46×
EV / EBITDA163.81×207.44×48.44×-49.58×-5.1×-1.52×98.45×44.15×
Gross margin8.3%0.0%-15.4%-56.5%-71.4%99.8%58.8%56.5%
Operating margin-2.4%0.0%-24.8%-10847.2%-326.5%36.8%13.8%14.9%
Net margin-1.5%0.0%15.5%-12145.9%-2834.0%-418.1%8.8%14.5%
Current ratio1.13×1.72×0.74×0.7×0.84×0.75×1.9×1.84×
Debt / equity6.18×1.28×0.04×0.04×0.01×0.02×0.02×0.02×
Interest coverage-0.81×-19.87×-1.59×-198.5×-51.69×62.26×12.78×11.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-17.2%-49.9%0.4%-1.2%-10.3%-11.1%0.2%0.3%
Return on invested capital-0.9%-102.7%-0.4%-1.0%-1.2%1.0%0.2%0.2%
Return on assets-1.4%-20.9%0.4%-1.0%-9.3%-9.9%0.1%0.2%
Free cash flow yield-3.0%-13.3%-0.2%2.3%-22.8%-76.2%-0.4%-1.0%
Earnings yield-0.6%-5.0%0.8%-2.1%-20.3%-74.1%0.7%1.5%
Enterprise value₹160M₹62.8M₹87.9M₹89.8M₹81.6M₹28.7M₹49.8M₹35.9M
Net debt / EBITDA28.16×22.93×3.23×-3.05×-0.13×-0.15×7.25×4.26×
Cash conversion cycle (days)197-3,918-864341,8328,7104872,0742,307