| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.05 | -7.05× | 6.52× | 6.52× | -24.8× | -443.6% | 72.5% | -55.3% | -92.7% | -92.7% | -19.9% | -8.9% | 1.2× | -1.38× | -4.98× | 1.62× | 0.0% | 2 | -1.71 | 1 | D+ | |
| €1.59 | -23.69× | 31.58× | 33.12× | -23.64× | -400.0% | 9.3% | -154.0% | -136.6% | -130.3% | -65.5% | -2.4% | 0.89× | -0.05× | -31.28× | 1.06× | 0.0% | 2 | 2.27 | 1 | D+ | |
| €2.98 | -7.88× | 88.12× | 89.07× | -8.01× | -141.8% | -1214.0% | -1229.6% | -1124.8% | -1112.7% | -142.9% | -5.2% | 5.97× | 0.54× | -25.12× | 1.19× | 0.0% | 2 | -1.29 | 2 | C | |
| €8.75 | -3.44× | 2.28× | 0× | -2.26× | -63.0% | 0.0% | 0.0% | 0.0% | -66.2% | -67.0% | -27.3% | 0.03× | 0.53× | -139.57× | 4.59× | 0.0% | 2 | 1.06 | 2 | B- | |
| €6.48 | -1.66× | 0.68× | 0.23× | 8.08× | 548.4% | 23.4% | 0.2% | -13.8% | -40.6% | 0.2% | 17.4% | 1.64× | 5.18× | 0.07× | 2.49× | 0.0% | 5 | 0.4 | 2 | B- | |
| €10.92 | -3.06× | -11.11× | 4.01× | -38.85× | -173.4% | 22.2% | -90.0% | -131.4% | 363.6% | -43.0% | -10.2% | -6.37× | -6.17× | -10.7× | 2× | 0.0% | 4 | -3.67 | 2 | C | |
| Peer median | — | -3.44× | 2.28× | 4.01× | -8.01× | -141.8% | 9.3% | -90.0% | -131.4% | -66.2% | -65.5% | -5.2% | 0.89× | 0.53× | -25.12× | 2× | 0.0% | 2 | 0.4 | 2 | — |





