| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $37.22 | -1.8× | 2.57× | 6.01× | -70.25× | -80.0% | -436.2% | -462.7% | -334.3% | -143.0% | -82.5% | 5.5% | 0.83× | -10.67× | -42.06× | 9.56× | 0.6% | 5 | 2.99 | 2 | C+ | |
| $10.81 | -15.19× | 1.47× | 1.58× | -31.73× | -153.0% | -0.3% | -15.1% | -10.0% | -9.3% | -6.5% | -7.8% | 0.43× | -7.13× | -15.48× | 1.35× | 2.3% | 2 | 0.63 | 1 | C- | |
| Peer median | — | -15.19× | 1.47× | 1.58× | -31.73× | -153.0% | -0.3% | -15.1% | -10.0% | -9.3% | -6.5% | -7.8% | 0.43× | -7.13× | -15.48× | 1.35× | 2.3% | 2 | 0.63 | 1 | — |

