| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €260.00 | 10.65× | 0.37× | 0.13× | 5.54× | 50.7% | 12.7% | 0.4% | 1.2% | 3.5% | 0.6% | 29.4% | 0.46× | 0.44× | 0.7× | 2.09× | 5.2% | 7 | 1.91 | 3 | B+ | |
| €0.06 | -0.24× | 0.46× | 0.62× | -0.44× | -785.3% | -193.2% | -182.1% | -260.4% | -194.6% | -74.4% | -188.4% | 0.02× | 2.98× | -39.33× | 14.89× | 0.0% | 3 | -2.5 | 3 | B | |
| €0.59 | -6.2× | 5.99× | 0.62× | -37.91× | -407.4% | 0.0% | -6.5% | -9.9% | -95.8% | -16.3% | 7.5% | 2.28× | -8.25× | -1.91× | 0.91× | 0.0% | 6 | -1.18 | 1 | D+ | |
| €3.80 | 14.45× | 0.78× | 32.44× | -9.13× | -89.4% | -324.7% | -350.9% | 226.3% | 5.4% | -7.7% | 2.2% | 0× | 0.97× | -1.22× | 45.32× | 47.5% | 5 | 4.8 | 3 | B+ | |
| €1.79 | -1.79× | 0.46× | 0.06× | -38.12× | -997.7% | 0.3% | -2.6% | -3.6% | -25.9% | -6.3% | -20.6% | 1.87× | -26.16× | -3.07× | 1.1× | 0.0% | 2 | 1.81 | 2 | C | |
| €0.24 | 6.84× | 1.25× | 0.24× | 24.68× | -966.8% | 25.5% | -0.2% | 3.5% | 18.3% | 0.0% | 17.4% | 0.98× | -15.57× | 0× | 2.55× | 0.0% | 6 | 1.29 | 2 | C+ | |
| Peer median | — | -0.24× | 0.78× | 0.62× | -9.13× | -785.3% | 0.0% | -6.5% | -3.6% | -25.9% | -7.7% | 2.2% | 0.98× | -8.25× | -1.91× | 2.55× | 0.0% | 5 | 1.29 | 2 | — |





