| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.80 | 16.6× | 4.61× | 2.88× | 45.84× | 159.7% | 1.1% | -0.5% | 17.2% | 27.5% | -0.6% | 0.0% | 0× | -4.47× | 0× | 2.1× | 4.4% | — | — | 3 | B | |
| €0.51 | -4.75× | 3.54× | 9.72× | 86.32× | -296.4% | 100.0% | -160.4% | -207.3% | -75.6% | -11.4% | -23.7% | 3.43× | 41.8× | -1.18× | 4.47× | 0.0% | 2 | -0.45 | 2 | C+ | |
| €3.50 | 1.49× | 1.29× | 2.23× | -6.53× | 69.0% | -18.1% | -27.1% | 149.9% | 86.8% | -12.5% | -15.9% | 0.26× | 6.97× | 0× | 2.71× | 0.0% | 4 | 2.04 | 4 | A | |
| €11.00 | 15.82× | 4.72× | 0.96× | 12.2× | 145.2% | 7.1% | 7.1% | 6.0% | 29.9% | 24.5% | 0.0% | 0.01× | -0.28× | 1,666.96× | 1.47× | 6.5% | 3 | 4.22 | 1 | C- | |
| €1.62 | 16.45× | 1.84× | 0.51× | 14.12× | -1776.7% | 5.9% | 2.9% | 3.2% | 11.3% | 7.0% | 10.3% | 0.48× | -2.77× | 5.75× | 1.85× | 0.0% | 7 | 2.89 | 3 | B- | |
| €26.31 | 2.59× | 1.09× | 0.39× | -9.98× | -49.6% | 12.9% | -3.9% | 15.1% | 42.2% | -8.3% | -49.2% | 0.11× | 10.07× | -0.14× | 1.98× | 0.0% | 4 | 2.88 | 4 | A- | |
| Peer median | — | 2.59× | 1.84× | 0.96× | 12.2× | -49.6% | 7.1% | -3.9% | 6.0% | 29.9% | -8.3% | -15.9% | 0.26× | 6.97× | 0× | 1.98× | 0.0% | 4 | 2.88 | 3 | — |





