| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.74 | -2.79× | 1.56× | 15.24× | -56.31× | -182.5% | -23.5% | -55.5% | -554.8% | -56.9% | -2.3% | -2.3% | 0.91× | -20.31× | -37.04× | 8.23× | 0.0% | 2 | 1.48 | 2 | C | |
| €17.19 | 69.71× | 5.08× | 0.67× | 21.35× | -139.9% | 2.3% | 0.3% | 1.0% | 7.3% | 1.0% | 0.2% | 0.44× | 1.57× | 0.69× | 1.37× | 0.0% | 5 | 17.42 | 3 | B+ | |
| €209.00 | 40.27× | 7.22× | 5.9× | 79.51× | -22.5% | 11.5% | 6.1% | 14.7% | 17.9% | 3.8% | 1.2% | 0.62× | 5.24× | 15.85× | 2.01× | 0.0% | 5 | 3.17 | 3 | B+ | |
| €22.95 | -188.46× | 15.25× | 4.03× | 36.89× | -271.3% | 61.7% | -4.5% | -2.2% | -8.2% | -1.5% | 0.6% | 0.76× | -0.9× | -3.96× | 2.74× | 0.0% | 6 | 3.29 | 2 | C | |
| €37.20 | 28.59× | 12.33× | 8.44× | 18.48× | -43.0% | 62.5% | 40.8% | 29.6% | 43.3% | 38.9% | 1.7% | 0.13× | -0.47× | 20.77× | 3.74× | 2.1% | — | — | — | — | |
| €62.40 | 32.65× | 6.38× | 7.77× | 13.49× | -95.6% | 36.5% | 25.7% | 23.8% | 19.6% | 12.1% | 2.6% | 0.3× | -0.42× | 14.58× | 2.24× | 0.0% | 7 | 4.72 | 3 | B+ | |
| Peer median | — | 32.65× | 7.22× | 5.9× | 21.35× | -95.6% | 36.5% | 6.1% | 14.7% | 17.9% | 3.8% | 1.2% | 0.44× | -0.42× | 14.58× | 2.24× | 0.0% | 6 | 4 | 3 | — |





