| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.19 | -2.82× | 1.8× | 4.42× | -8.25× | -3129.2% | 1.9% | -78.5% | -158.2% | -64.4% | -27.6% | -30.3% | 0.14× | -0.02× | -21.43× | 1.93× | 0.0% | 5 | 0.9 | 2 | C+ | |
| €9.48 | -128.91× | 5.43× | 0.7× | 11.78× | -44.5% | 15.3% | 4.9% | -0.2% | -1.4% | 10.7% | 1.5% | 2.06× | 2.37× | 4.12× | 0.9× | 0.7% | 5 | 1.88 | 2 | C | |
| €13.15 | 13.97× | 1.27× | 0.45× | 6.58× | 701.7% | 25.0% | 4.7% | 3.2% | 9.1% | 8.1% | 4.7% | 0.22× | -0.27× | 13.82× | 1.77× | 2.3% | 8 | 2.48 | 4 | A | |
| €1.62 | 16.45× | 1.84× | 0.51× | 14.12× | -1776.7% | 5.9% | 2.9% | 3.2% | 11.3% | 7.0% | 10.3% | 0.48× | -2.77× | 5.75× | 1.85× | 0.0% | 7 | 2.89 | 3 | B- | |
| €1.19 | -4.37× | 7.89× | 18.49× | -4.31× | -57.4% | -150.3% | -440.0% | -424.8% | -181.2% | -180.6% | -24.8% | 0.02× | 0.58× | 0× | 1.15× | 0.0% | 3 | -2.09 | 1 | D+ | |
| €24.20 | 1.97× | 0.76× | 0.16× | 1.2× | 67.0% | 9.6% | 3.0% | 8.3% | 38.7% | 10.0% | 1.6% | 0.21× | -0.55× | 19.22× | 1.48× | 1.6% | 3 | 2.84 | 4 | A | |
| Peer median | — | 1.97× | 1.84× | 0.51× | 6.58× | -44.5% | 9.6% | 3.0% | 3.2% | 9.1% | 8.1% | 1.6% | 0.22× | -0.27× | 5.75× | 1.48× | 0.7% | 5 | 2.48 | 3 | — |





